Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearland at 3532 Manor View Ct, Pearland, TX, 77584 with 5% annual appreciation on a $525,000 basis while $4,493/mo rent supports operations. Total monthly income totals $4,493/mo and a $2,570/mo payment preserves $453/mo for cash returns. Annual cash flow comes to $5,431/yr on $172,725 deployed, and return on cash invested reaches 23.2% in year one. Equity gained on principal adds $3,388/yr, and five-year appreciation sums $145,048 alongside rental yield of 10.27%. Five-year ROI measures 122.47% and total cumulative return in cash totals $211,545.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,493/mo property income versus a $2,570/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2016
7,339 sqft lot
$N/A/sqft
$992 annually HOA
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Date | Event | Price |
|---|---|---|
| 2024-09-27 | Listed for sale | $525,000 |
| 2016-09-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $450,700 | -4.04% |
| 2023-10-22 | $11402.41 | 9.62% | $469,680 | 19.42% |
| 2022-10-22 | $10401.42 | 9.82% | $393,290 | 17.13% |
What's Special
Radiant Attic Barrier
Listed by: Jimmy Simien • Simien Properties
Mls Name: HAR
Mls Provider:
Mls ID: #58940817
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
