3531 Bainbridge Rd, Cleveland Heights, OH, 44118 | $527/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

8542 Mandell Dr, Macedonia, OH, 44056

4 Bed
2 Bath
1702 sft

4828 Quarry Ln #31, Cleveland, OH, 44143

3 Bed
1 Bath
1361 sft

1405 Plymouth Rd, Cleveland, OH, 44109

Rental Income+ 1 more

3 Bed
2 Bath
2738 sft

3969 W 140th St, Cleveland, OH, 44111

Nearby investment properties with comparable prices

1 Bed
1 Bath
624 sft

2222 Detroit Ave APT 517, Cleveland, OH, 44113

5 Bed
1 Bath
1944 sft

1342 E 346th St, Eastlake, OH, 44095

2 Bed
2 Bath
- sft

2104 Stoney Run Cir, Broadview Heights, OH, 44147

Currently Rented+ 3 more

5 Bed
2 Bath
2652 sft

13105 Carrington Ave, Cleveland, OH, 44135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cleveland Heights at 3531 Bainbridge Rd, Cleveland Heights, OH, 44118 uses $70,112 cash to close to unlock $6,330/yr annual cash flow and $527/mo monthly cash flow. Total monthly income runs $2,056/mo, and a $1,035/mo payment keeps the spread at $527/mo. Purchase price stands at $211,500, and rental yield measures 11.67% with $2,056/mo rent. Return on cash invested shows 28.94% in year one, and 5% annual appreciation builds toward $58,434 over five years. Five-year ROI reaches 152.64% and total cumulative return in cash records $107,022. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,056/mo property income covering a $1,035/mo payment rather than investor’s personal income.

Single Family

Built in 1940

N/A lot

$N/A/sqft

No HOA