3530 Wilshire RdMemphisTN38111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Memphis at 3530 Wilshire Rd, Memphis, TN, 38111 earns $500/mo cash flow from $1,223/mo rent with a $591/mo payment. Total monthly income totals $1,223/mo, and annual cash flow totals $6,002/yr on $40,029 capital. ROI tracks 34.9% on current figures, and rental yield reads 12.15% at a $120,750 purchase. Equity gained on principal adds $779/yr, and 5% annual appreciation supports $33,361 over five years. Five-year ROI reaches 183.09% and total cumulative return in cash sums $73,287. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,223/mo property income instead of your personal income.
Single Family
Built in 1950
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38111, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,908 (100%) |
| Owner Occupied HU | 7,870 (39.5%) |
| Renter Occupied HU | 9,606 (48.3%) |
| Vacant Housing Units | 2,432 (12.2%) |
| Median Home Value | $250,414 |
| Average Home Value | $333,005 |
Housing Distribution
Address Breakdown
Residential
18,972
Single Family
15,015
Multi-Family
3,957
Businesses
1,101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices