3530 County Road 331JourdantonTX78026








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,645/mo, and a $3,916/mo payment. Purchase price stands at $800,000, and rental yield measures 2.47% with $1,645/mo rent. Return on cash invested shows 1.62% in year one, and 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 5.96% and total cumulative return in cash records $15,692. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,645/mo property income covering a $3,916/mo payment rather than investor’s personal income.
Single Family
Built in 2010
100 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Housing Distribution
Address Breakdown
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Dustin Tucker • ByOwner.com
Mls Name: LERA MLS
Mls ID: #1866692








