353 Virgil RdDrydenNY13053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dryden at 353 Virgil Rd, Dryden, NY, 13053 priced at $682,500 pairs $540/mo rent with after a $3,341/mo payment. Total monthly income equals $540/mo. Return on cash invested is -1.41% in year one, and rental yield stands at 0.95% on a $682,500 basis. Equity gained on principal adds $4,404/yr, and 5% annual appreciation accumulates to $188,562 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $540/mo property income against a $3,341/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
11.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13053, Dryden, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,157 (100%) |
| Owner Occupied HU | 1,320 (61.2%) |
| Renter Occupied HU | 665 (30.8%) |
| Vacant Housing Units | 172 ( 8.0%) |
| Median Home Value | $263,750 |
| Average Home Value | $307,689 |
Housing Distribution
Address Breakdown
Residential
1,553
Single Family
1,418
Multi-Family
135
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colleen Dobbins Cowan • Warren Real Estate of Ithaca Inc.
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #R1611503
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-06-03 06:27:12 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.