Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Maxwell at 353 Soapstone Pass, Maxwell, TX, 78656 priced at $249,000 pairs $2,081/mo rent with $174/mo cash flow after a $1,219/mo payment. Total monthly income equals $2,081/mo, and annual cash flow comes to $2,088/yr on $82,544 invested. Return on cash invested is 22.44% in year one, and rental yield stands at 10.03% on a $249,000 basis. Equity gained on principal adds $1,607/yr, and 5% annual appreciation accumulates to $68,794 by year five. Five-year ROI measures 118.32% and total cumulative return in cash reaches $97,664. For financing, Ziffy Mortgage’s DSCR program evaluates $2,081/mo property income against a $1,219/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
4,399 sqft lot
$N/A/sqft
$45 monthly HOA
Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,312 (100%) |
| Owner Occupied HU | 1,747 (75.6%) |
| Renter Occupied HU | 430 (18.6%) |
| Vacant Housing Units | 135 ( 5.8%) |
| Median Home Value | $289,295 |
| Average Home Value | $288,452 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
52
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Price change | $249,000 |
| 2024-10-02 | Price change | $255,000 |
| 2024-08-21 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $272,413 | -10.05% |
| 2023-02-13 | $5226.85 | 503.17% | $302,860 | 573.02% |
| 2022-02-13 | $866.56 | N/A | $45,000 | N/A |
Listed by: Chelsea Roberts • Coldwell Banker D'Ann Harper,
Mls Name: SABOR
Mls Provider:
Mls ID: #1801142
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
