3529 Piney Woods Pl APT I002, Laurel, MD, 20724 | $585/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3529 Piney Woods Pl APT I002, Laurel, MD, 20724 | $585/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
829 sft

24 Courthouse Sq APT 609, Rockville, MD, 20850

2 Bed
1 Bath
581 sft

2939 Van Ness St NW APT 838, Washington, DC, 20008

4 Bed
2 Bath
648 sft

11508 Joseph Mill Rd, Silver Spring, MD, 20906

1 Bed
2 Bath
1039 sft

8005 13th St APT 411, Silver Spring, MD, 20910

Nearby investment properties with comparable prices

2 Bed
2 Bath
1081 sft

7401 Westlake Ter APT 204, Bethesda, MD, 20817

2 Bed
2 Bath
1336 sft

5101 River Rd APT 1103, Bethesda, MD, 20816

2 Bed
1 Bath
922 sft

7539 Spring Lake Dr #C, Bethesda, MD, 20817

1 Bed
1 Bath
904 sft

1200 S Arlington Ridge Rd APT 404, Arlington, VA, 22202

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 3529 Piney Woods Pl APT I002, Laurel, MD, 20724 listed at $309,000 pairs $2,509/mo rent with a $1,512/mo payment to leave $585/mo cash flow. Total monthly income runs $2,509/mo, and annual cash flow reaches $7,015/yr on $102,434 cash to close. Return on cash invested measures 26.76% in year one, and rental yield registers 9.74% at a $309,000 basis. Equity gained on principal adds $1,994/yr, and annual property appreciation at 5% supports $85,371 by year five. Five-year ROI tracks 139.64% and total cumulative return in cash totals $143,033. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,509/mo property income relative to a $1,512/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2000

1,276 sqft lot

$N/A/sqft

$3 monthly HOA

More details about the property

EASY ACCESS VIA ONE FLIGHT OF STAIRS OR USE THE ELEVATOR LOCATED ADJACENT TO THE UNIT DOOR. MANY RECENT UPDATES AND UPGRADES INCLUDE CARPETING AND PAINT, MODERN LIGHT FIXTURES, PLUS HVAC, AND WATER HEATER 2014. THIS IS THE LARGEST 2 BEDROOM MODEL WITH 1276 SQUARE FEET OF LIVING SPACE; A TRULY PERFECT, MOVE-IN READY HOME.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20724, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,240 (100%)
Owner Occupied HU	4,862 (59.0%)
Renter Occupied HU	3,091 (37.5%)
Vacant Housing Units	287 ( 3.5%)
Median Home Value	$414,441
Average Home Value	$419,801