3528 Nimbell RdMonroeNC28110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Monroe at 3528 Nimbell Rd, Monroe, NC, 28110 priced at $361,420 converts $2,340/mo rent into $137/mo cash flow after a $1,769/mo obligation. Total monthly income equals $2,340/mo, and annual cash flow totals $1,648/yr on $119,811 invested. Return on cash invested prints 21.28% in year one, and rental yield reads 7.77% against a $361,420 entry. Equity gained on principal adds $2,332/yr, while 5% annual appreciation compiles into $99,854 by year five. Five-year ROI reaches 110.11% and total cumulative return in cash sums $131,927. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,340/mo property income covering a $1,769/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28110, Monroe, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,969 (100%) |
| Owner Occupied HU | 16,247 (70.7%) |
| Renter Occupied HU | 5,470 (23.8%) |
| Vacant Housing Units | 1,252 ( 5.5%) |
| Median Home Value | $385,581 |
| Average Home Value | $433,928 |
Housing Distribution
Address Breakdown
Residential
21,768
Single Family
21,236
Multi-Family
532
Businesses
1,688
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fran Kunkle • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A