3528 N Willy Way, Eagle Mountain, UT, 84005 | $410/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3528 N Willy Way, Eagle Mountain, UT, 84005 | $410/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3065 sft

113 S Soldier Pass Ln, Fairfield, UT, 84013

4 Bed
3 Bath
2656 sft

332 S Allens Ranch Rd, Fairfield, UT, 84013

6 Bed
3 Bath
2418 sft

3538 N Willy Way #167, Eagle Mountain, UT, 84005

Nearby investment properties with comparable prices

4 Bed
3 Bath
3371 sft

3493 N Gina St, Eagle Mountain, UT, 84005

3 Bed
3 Bath
2126 sft

3523 N Browning St, Eagle Mountain, UT, 84005

5 Bed
3 Bath
2781 sft

3501 N Browning St, Eagle Mountain, UT, 84005

4 Bed
3 Bath
2375 sft

3508 N Gina St, Eagle Mountain, UT, 84005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Eagle Mountain at 3528 N Willy Way, Eagle Mountain, UT, 84005 earns $410/mo cash flow from $3,458/mo rent with a $2,545/mo payment. Total monthly income totals $3,458/mo, and annual cash flow totals $4,925/yr on $171,047 capital. ROI tracks 22.94% on current figures, and rental yield reads 7.98% at a $519,900 purchase. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,639 over five years. Five-year ROI reaches 118.64% and total cumulative return in cash sums $202,924. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,458/mo property income instead of your personal income.

Single Family

Built in 2020

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this exquisite, like-new home that radiates elegance and tranquility. With its stunning features, this residence presents the sophisticated allure of two-tone cabinets and granite countertops throughout the home. The large 5-foot basement windows flood the space with sunshine. Enjoy the convenience of an instant water heater and water softener, along with the airy feel provided by 9-foot ceilings on the main level and in the basement. The basement also offers room to add 3 more bedrooms, a bathroom, and a living room - providing endless possibilities for expansion. Tenant occupied - please provide at least 24 hours notices for showings.