3528 Huntsford DrHoustonTX77008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 3528 Huntsford Dr, Houston, TX, 77008 priced at $688,378 converts $6,612/mo rent into $1,571/mo cash flow after a $3,369/mo obligation. Total monthly income equals $6,612/mo, and annual cash flow totals $18,855/yr on $226,476 invested. Return on cash invested prints 28.39% in year one, and rental yield reads 11.53% against a $688,378 entry. Equity gained on principal adds $4,442/yr, while 5% annual appreciation compiles into $190,186 by year five. Five-year ROI reaches 149.77% and total cumulative return in cash sums $339,195. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,612/mo property income covering a $3,369/mo payment, not borrower’s personal income.
Single Family
Built in 2024
2,400 sqft lot
$N/A/sqft
$1,750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77008, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,031 (100%) |
| Owner Occupied HU | 11,593 (50.3%) |
| Renter Occupied HU | 9,475 (41.1%) |
| Vacant Housing Units | 1,963 ( 8.5%) |
| Median Home Value | $542,417 |
| Average Home Value | $635,144 |
Housing Distribution
Address Breakdown
Residential
23,112
Single Family
15,285
Multi-Family
7,827
Businesses
1,930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelley Sullivan • Sullivan Interests
Mls Name: HAR
Mls Provider:
Mls ID: #88676485
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.