







No similar rental properties found nearby.
No similar price properties found nearby.

A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Laurel at 3526 Tribeca Trl, Laurel, MD, 20724 listed at $529,900 pairs $3,841/mo rent with a $2,594/mo payment to leave $545/mo cash flow. Total monthly income runs $3,841/mo, and annual cash flow reaches $6,539/yr on $174,337 cash to close. Return on cash invested measures 23.81% in year one, and rental yield registers 8.7% at a $529,900 basis. Equity gained on principal adds $3,419/yr, and annual property appreciation at 5% supports $146,402 by year five. Five-year ROI tracks 123.77% and total cumulative return in cash totals $215,783. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,841/mo property income relative to a $2,594/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2018
1,520 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20724, Laurel, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,240 (100%) |
| Owner Occupied HU | 4,862 (59.0%) |
| Renter Occupied HU | 3,091 (37.5%) |
| Vacant Housing Units | 287 ( 3.5%) |
| Median Home Value | $414,441 |
| Average Home Value | $419,801 |
Residential
7,400
Single Family
4,761
Multi-Family
2,639
Businesses
219
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.



Listed by: Cynthia Marshall-McFarland • Berkshire Hathaway HomeServices PenFed Realty
Mls Name: Bright MLS
Mls ID: #MDAA2130242