3526 PEBBLE STONE CourtOrange ParkFL32065
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 3526 PEBBLE STONE Court, Orange Park, FL, 32065 in Orange Park: $2,570/mo in rent, $347/mo in net income, 9.21% gross yield, 1.71 DSCR, all at $335,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $92,554 in appreciation and $3,085/yr in principal paydown projects total cumulative return of $150,037.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $347 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,570 |
| Total Monthly Debt Service | $2,090 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32065, Orange Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,402 (100%) |
| Owner Occupied HU | 10,610 (68.9%) |
| Renter Occupied HU | 4,022 (26.1%) |
| Vacant Housing Units | 770 ( 5.0%) |
| Median Home Value | $356,817 |
| Average Home Value | $374,611 |
Housing Distribution
Address Breakdown
Residential
14,579
Single Family
12,657
Multi-Family
1,922
Businesses
785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32065, Orange Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,402 (100%) |
| Owner Occupied HU | 10,610 (68.9%) |
| Renter Occupied HU | 4,022 (26.1%) |
| Vacant Housing Units | 770 ( 5.0%) |
| Median Home Value | $356,817 |
| Average Home Value | $374,611 |
Housing Distribution
Address Breakdown
Residential
14,579
Single Family
12,657
Multi-Family
1,922
Businesses
785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JONEL LAGUERRE • WATSON REALTY CORP
Mls Name: realMLS
Mls ID: #2111552