3526 Lands End LnTallahasseeFL32317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tallahassee at 3526 Lands End Ln, Tallahassee, FL, 32317 generates $2,464/mo in rent and, after a $1,437/mo payment, leaves $516/mo in cash flow. Total monthly income is $2,464/mo, and annual cash flow is $6,190/yr on $97,295 invested. Return on cash invested sits at 26.27% in year one, and rental yield is 10.07% on a $293,500 entry. Equity gained on principal adds $1,894/yr, while 5% annual appreciation builds toward $81,089 over five years. Five-year ROI reaches 137.53% and total cumulative return in cash sums $133,811. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,464/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32317, Tallahassee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,036 (100%) |
| Owner Occupied HU | 5,221 (86.5%) |
| Renter Occupied HU | 652 (10.8%) |
| Vacant Housing Units | 163 ( 2.7%) |
| Median Home Value | $392,602 |
| Average Home Value | $426,789 |
Housing Distribution
Address Breakdown
Residential
6,068
Single Family
5,859
Multi-Family
209
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric DeRose • Xcellence Realty
Mls Name: TBR
Mls ID: #390274