35250 SW 177th CtFlorida CityFL33034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Florida City at 35250 SW 177th Ct, Florida City, FL, 33034 generates $1,809/mo in rent and, after a $1,317/mo payment, leaves $23/mo in cash flow. Total monthly income is $1,809/mo, and annual cash flow is $282/yr on $89,174 invested. Return on cash invested sits at 20.23% in year one, and rental yield is 8.07% on a $269,000 entry. Equity gained on principal adds $1,736/yr, while 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 105.15% and total cumulative return in cash sums $93,767. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,809/mo property income rather than buyer’s personal income.
Manufactured
Built in 1993
4,325 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33034, Homestead, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,884 (100%) |
| Owner Occupied HU | 4,205 (47.3%) |
| Renter Occupied HU | 4,271 (48.1%) |
| Vacant Housing Units | 408 ( 4.6%) |
| Median Home Value | $325,349 |
| Average Home Value | $418,352 |
Housing Distribution
Address Breakdown
Residential
8,092
Single Family
5,451
Multi-Family
2,641
Businesses
636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalia Perez • JFA Realty Co
Mls Name: MIAMI
Mls ID: #A11952753