Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,084/mo, and a $1,077/mo payment. Purchase price stands at $220,000, and rental yield measures 11.37% with $2,084/mo rent. Return on cash invested shows 9.43% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 54.81% and total cumulative return in cash records $39,971. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,084/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$1,081 monthly HOA
Neighborhood data shown for ZIP Code: 77056, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,264 (100%) |
| Owner Occupied HU | 4,757 (29.2%) |
| Renter Occupied HU | 9,065 (55.7%) |
| Vacant Housing Units | 2,442 (15.0%) |
| Median Home Value | $765,546 |
| Average Home Value | $1,010,304 |
Residential
15,717
Single Family
3,539
Multi-Family
12,178
Businesses
2,208
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $220,000 |
| 2009-04-01 | Listing removed | $245,400 |
| 2009-01-11 | Listed for sale | $245,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-07 | $4554.91 | -10.08% | $217,692 | -15.31% |
| 2023-04-07 | $5065.51 | N/A | $257,051 | 1.31% |
| 2022-04-07 | N/A | N/A | $253,718 | 22.14% |
Listed by: Loren Hebert Byrnes • Southern Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #47929614
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
