3525 Misty Meadow Ln, Northlake, TX, 76226 | $177/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3525 Misty Meadow Ln, Northlake, TX, 76226 | $177/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2198 sft

11524 Twining Branch Cir, Haslet, TX, 76052

4 Bed
2 Bath
2267 sft

2267W Plan, Sweetgrass 50', Haslet, TX, 76052

5 Bed
6 Bath
5711 sft

1200 Wishing Tree Ln, Keller, TX, 76248

5 Bed
6 Bath
4462 sft

700 Windy Ridge Dr, Keller, TX, 76248

Nearby investment properties with comparable prices

1 Bed
1 Bath
330 sft

263 Harris Ln, Boyd, TX, 76023

3 Bed
2 Bath
2009 sft

1117 Hillside Dr, Keller, TX, 76248

3 Bed
3 Bath
2977 sft

209 Crest Ridge Cir, Lakeside, TX, 76108

4 Bed
4 Bath
3678 sft

5608 English Oak Dr, Fort Worth, TX, 76244

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Northlake at 3525 Misty Meadow Ln, Northlake, TX, 76226 with 5% annual appreciation on a $660,000 basis while $4,870/mo rent supports operations. Total monthly income totals $4,870/mo and a $3,230/mo payment preserves $177/mo for cash returns. Annual cash flow comes to $2,124/yr on $217,140 deployed, and return on cash invested reaches 21.04% in year one. Equity gained on principal adds $4,259/yr, and five-year appreciation sums $182,346 alongside rental yield of 8.85%. Five-year ROI measures 110.07% and total cumulative return in cash totals $239,001.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,870/mo property income versus a $3,230/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2016

7,492 sqft lot

$N/A/sqft

No HOA

More details about the property

Exquisite Canyon Falls home within Argyle ISD, where timeless Tudor architecture meets modern luxury. This stunning one-story brick residence by Highland Homes sits gracefully in the sought-after Canyon Falls community and offers a perfect blend of elegance, comfort, and thoughtful design. Step inside to discover a spacious open floor plan that effortlessly connects the living, dining, kitchen, and private office, ideal for both everyday living and effortless entertaining. Four generously sized bedrooms, including two with en-suite baths, ensure comfort and privacy for all. Plantation shutters throughout add a touch of sophistication, while abundant natural light enhances every space. As cooler weather arrives, gather around the floor-to-ceiling Austin stone fireplace, the perfect centerpiece for cozy fall and winter evenings. The chef-inspired kitchen delights with sleek granite countertops, a gas cooktop, stainless steel appliances, and an inviting island for casual dining. Enjoy movie nights in the dedicated media room, or take the fun outdoors to the built-in outdoor kitchen, complete with a grill and mini fridge - perfect for al fresco dining and entertaining year-round. With its three-car garage, impressive curb appeal, and premier location within top-rated Argyle ISD, this home truly has it all. Discover the perfect balance of style, function, and community, set in the heart of Canyon Falls, where residents enjoy a master-planned neighborhood filled with scenic trails, parks, pools, and countless amenities that define luxury living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,414 (100%)
Owner Occupied HU	15,448 (88.7%)
Renter Occupied HU	1,291 ( 7.4%)
Vacant Housing Units	675 ( 3.9%)
Median Home Value	$615,556
Average Home Value	$679,325