3524 S Beryl AveTucsonAZ85735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 3524 S Beryl Ave, Tucson, AZ, 85735 generates $2,074/mo in rent and, after a $1,331/mo payment, leaves $467/mo in cash flow. Total monthly income is $2,074/mo, and annual cash flow is $5,599/yr on $90,135 invested. Return on cash invested sits at 26.12% in year one, and rental yield is 9.15% on a $271,900 entry. Equity gained on principal adds $1,755/yr, while 5% annual appreciation builds toward $75,121 over five years. Five-year ROI reaches 135.81% and total cumulative return in cash sums $122,410. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,074/mo property income rather than buyer’s personal income.
Manufactured
Built in 1997
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85735, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,286 (100%) |
| Owner Occupied HU | 4,140 (78.3%) |
| Renter Occupied HU | 573 (10.8%) |
| Vacant Housing Units | 573 (10.8%) |
| Median Home Value | $288,682 |
| Average Home Value | $313,798 |
Housing Distribution
Address Breakdown
Residential
4,247
Single Family
4,247
Multi-Family
0
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices