3524 Hage WayOrlandoFL32805
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.42% yield at 3524 Hage Way, Orlando, FL, 32805 in Orlando is solid, but the $1,349/mo payment compresses net cash flow to $98/mo at $299,900. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $82,857 by year five, and $2,762/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.35) without U.S. income documentation. Total projected return: $103,147.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.1% |
| Monthly Cash Flow | $98 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,817 |
| Total Monthly Debt Service | $1,871 |
| DSCR Ratio | 0.97x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1962
9,508 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32805, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,027 (100%) |
| Owner Occupied HU | 3,148 (31.4%) |
| Renter Occupied HU | 6,115 (61.0%) |
| Vacant Housing Units | 764 ( 7.6%) |
| Median Home Value | $269,275 |
| Average Home Value | $359,145 |
Housing Distribution
Address Breakdown
Residential
8,402
Single Family
7,369
Multi-Family
1,033
Businesses
1,355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1962
9,508 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32805, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,027 (100%) |
| Owner Occupied HU | 3,148 (31.4%) |
| Renter Occupied HU | 6,115 (61.0%) |
| Vacant Housing Units | 764 ( 7.6%) |
| Median Home Value | $269,275 |
| Average Home Value | $359,145 |
Housing Distribution
Address Breakdown
Residential
8,402
Single Family
7,369
Multi-Family
1,033
Businesses
1,355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices