3523 Military AveLos AngelesCA90034
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 3523 Military Ave, Los Angeles, CA, 90034 in Los Angeles. Rental yield 4.48%. At $1,795,000 with 4.48% gross yield, current distributions are modest, but the 5% appreciation rate projects $495,925 in new equity by year five, complemented by $16,532/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.83) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $397,095.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.5% | 4.1% |
| Monthly Cash Flow | $(4,406) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $6,698 |
| Total Monthly Debt Service | $10,390 |
| DSCR Ratio | 0.64x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1941
6,237 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90034, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,116 (100%) |
| Owner Occupied HU | 5,062 (18.0%) |
| Renter Occupied HU | 21,281 (75.7%) |
| Vacant Housing Units | 1,773 ( 6.3%) |
| Median Home Value | $1,450,369 |
| Average Home Value | $1,481,183 |
Housing Distribution
Address Breakdown
Residential
27,743
Single Family
6,907
Multi-Family
20,836
Businesses
1,309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1941
6,237 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90034, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,116 (100%) |
| Owner Occupied HU | 5,062 (18.0%) |
| Renter Occupied HU | 21,281 (75.7%) |
| Vacant Housing Units | 1,773 ( 6.3%) |
| Median Home Value | $1,450,369 |
| Average Home Value | $1,481,183 |
Housing Distribution
Address Breakdown
Residential
27,743
Single Family
6,907
Multi-Family
20,836
Businesses
1,309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CLAW
Mls ID: #26830055