3523 14th St NW APT 1, Washington, DC, 20010 | $572/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3523 14th St NW APT 1, Washington, DC, 20010 | $572/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
500 sft

521 Bashford Ln APT 2, Alexandria, VA, 22314

1 Bed
1 Bath
951 sft

3701 S George Mason Dr UNIT 116N, Falls Church, VA, 22041

2 Bed
1 Bath
769 sft

7717 Donnybrook Ct SUITE 201, Annandale, VA, 22003

1 Bed
1 Bath
610 sft

1612 W Abingdon Dr APT 202, Alexandria, VA, 22314

Nearby investment properties with comparable prices

1 Bed
1 Bath
855 sft

7621 Provincial Dr APT 304, Mclean, VA, 22102

1 Bed
1 Bath
600 sft

1875 Mintwood Pl NW APT 33, Washington, DC, 20009

1 Bed
1 Bath
889 sft

4201 Cathedral Ave NW APT 910W, Washington, DC, 20016

2 Bed
1 Bath
803 sft

2550 17th St NW UNIT 205, Washington, DC, 20009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 3523 14th St NW APT 1, Washington, DC, 20010 listed at $299,999 pairs $2,327/mo rent with a $1,468/mo payment to leave $572/mo cash flow. Total monthly income runs $2,327/mo, and annual cash flow reaches $6,858/yr on $99,450 cash to close. Return on cash invested measures 26.8% in year one, and rental yield registers 9.31% at a $299,999 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 139.39% and total cumulative return in cash totals $138,624. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,327/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1972

N/A lot

$N/A/sqft

No HOA

More details about the property

**WELCOME TO YOUR NEW HOME IN COLUMBIA HEIGHTS!** This modern flat is the perfect home base for exploring all that Washington, D.C. has to offer. Step in through your private 14th Street entrance, where a welcoming foyer awaitsideal for coats, shoes, and first impressions. An interior door opens into your contemporary space, featuring a cozy living room with a dining nook and plenty of room for a large TV. The spacious kitchen is designed for culinary adventures, boasting a gas range, stainless steel appliances, quartz countertops, and ample prep space. Unwind in the spa-like bathroom, complete with a double vanity, walk-in shower, and in-unit washer/dryer. Your serene bedroom has room for a king-size bed, a large dresser, and built-in storage to suit all your style needs. Pet-friendly and in a Walkers Paradise, you're just moments from stores, restaurants, and transit options. Close proximity to Columbia Heights Metro Station. **DEEDED PARKING AVAILABLE FOR $25,000!** Bundled service pricing available for buyers. Connect with the listing agent for details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20010, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,885 (100%)
Owner Occupied HU	4,717 (31.7%)
Renter Occupied HU	9,131 (61.3%)
Vacant Housing Units	1,037 ( 7.0%)
Median Home Value	$876,050
Average Home Value	$937,564