Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Baltimore at 3522 Erdman Ave, Baltimore, MD, 21213 generates $1,552/mo in rent and, after a $954/mo payment, leaves $340/mo in cash flow. Total monthly income is $1,552/mo, and annual cash flow is $4,075/yr on $64,643 invested. Return on cash invested sits at 26.21% in year one, and rental yield is 9.55% on a $195,000 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 136.72% and total cumulative return in cash sums $88,378. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,552/mo property income rather than buyer’s personal income.
Townhouse
Built in 1942
1,920 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21213, Baltimore, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,228 (100%) |
| Owner Occupied HU | 5,690 (43.0%) |
| Renter Occupied HU | 5,065 (38.3%) |
| Vacant Housing Units | 2,473 (18.7%) |
| Median Home Value | $138,257 |
| Average Home Value | $216,706 |
Residential
11,326
Single Family
10,607
Multi-Family
719
Businesses
494
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Francis Wangui • Keller Williams Gateway LLC
Mls Name: Bright MLS
Mls ID: #MDBA2184388
