3522 Cloverdale StHoustonTX77025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 3522 Cloverdale St, Houston, TX, 77025 priced at $327,600 pairs $5,665/mo rent with $3,336/mo cash flow after a $1,603/mo payment. Total monthly income equals $5,665/mo, and annual cash flow comes to $40,030/yr on $108,599 invested. Return on cash invested is 56.77% in year one, and rental yield stands at 20.75% on a $327,600 basis. Equity gained on principal adds $2,114/yr, and 5% annual appreciation accumulates to $90,510 by year five. Five-year ROI measures 301.7% and total cumulative return in cash reaches $327,649. For financing, Ziffy Mortgage’s DSCR program evaluates $5,665/mo property income against a $1,603/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1957
7,801 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77025, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 5,713 (34.0%) |
| Renter Occupied HU | 8,672 (51.5%) |
| Vacant Housing Units | 2,440 (14.5%) |
| Median Home Value | $560,714 |
| Average Home Value | $703,232 |
Housing Distribution
Address Breakdown
Residential
15,487
Single Family
7,493
Multi-Family
7,994
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sam Grosser • Coldwell Banker Realty - Bellaire-Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #28215432
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.