35210 W Walker RdSutherlandNE69165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sutherland at 35210 W Walker Rd, Sutherland, NE, 69165 offers a 11.26% rental yield on a $185,000 purchase with $1,736/mo rent. Total monthly income registers $1,736/mo, and a $905/mo payment leaves $487/mo available for distribution. Annual cash flow reaches $5,847/yr on $61,328 to close, and return on cash invested stands at 29.44% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 154.78% and total cumulative return in cash at $94,923. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,736/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 69165, Sutherland, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 740 (100%) |
| Owner Occupied HU | 510 (68.9%) |
| Renter Occupied HU | 141 (19.1%) |
| Vacant Housing Units | 89 (12.0%) |
| Median Home Value | $242,279 |
| Average Home Value | $281,172 |
Housing Distribution
Address Breakdown
Residential
519
Single Family
518
Multi-Family
1
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Moon • AgWest Land Brokers
Mls Name: My State MLS
Mls ID: #11501922