35202 County Road GStrattonCO80836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stratton at 35202 County Road G, Stratton, CO, 80836 generates $1,634/mo in rent and, after a $935/mo payment, leaves $521/mo in cash flow. Total monthly income is $1,634/mo, and annual cash flow is $6,249/yr on $63,317 invested. Return on cash invested sits at 29.78% in year one, and rental yield is 10.27% on a $191,000 entry. Equity gained on principal adds $1,232/yr, while 5% annual appreciation builds toward $52,770 over five years. Five-year ROI reaches 155.3% and total cumulative return in cash sums $98,330. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,634/mo property income rather than buyer’s personal income.
Single Family
Built in 1915
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80836, Stratton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 513 (100%) |
| Owner Occupied HU | 312 (60.8%) |
| Renter Occupied HU | 125 (24.4%) |
| Vacant Housing Units | 76 (14.8%) |
| Median Home Value | $305,000 |
| Average Home Value | $352,444 |
Housing Distribution
Address Breakdown
Residential
368
Single Family
368
Multi-Family
0
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Fisher • RE/MAX Realty East
Mls Name: REcolorado
Mls Provider:
Mls ID: #4451202
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)