3520 Needles Hwy #13NeedlesCA92363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Needles at 3520 Needles Hwy #13, Needles, CA, 92363 uses $49,394 cash to close to unlock $3,258/yr annual cash flow and $272/mo monthly cash flow. Total monthly income runs $1,193/mo, and a $729/mo payment keeps the spread at $272/mo. Purchase price stands at $149,000, and rental yield measures 9.61% with $1,193/mo rent. Return on cash invested shows 26.51% in year one, and 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 138.27% and total cumulative return in cash records $68,296. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,193/mo property income covering a $729/mo payment rather than investor’s personal income.
Manufactured
Built in 1990
4,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92363, Needles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,839 (100%) |
| Owner Occupied HU | 1,238 (32.2%) |
| Renter Occupied HU | 1,128 (29.4%) |
| Vacant Housing Units | 1,473 (38.4%) |
| Median Home Value | $136,389 |
| Average Home Value | $189,269 |
Housing Distribution
Address Breakdown
Residential
2,109
Single Family
1,769
Multi-Family
340
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa Lombardo • Coldwell Banker Home Source
Mls Name: CRMLS
Mls ID: #HD25187560