Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ovilla at 3520 Maple Ln, Ovilla, TX, 75154 priced at $714,900 converts $3,194/mo rent into after a $3,499/mo obligation. Total monthly income equals $3,194/mo. Return on cash invested prints 10.25% in year one, and rental yield reads 5.36% against a $714,900 entry. Equity gained on principal adds $4,613/yr, while 5% annual appreciation compiles into $197,514 by year five. Five-year ROI reaches 52.3% and total cumulative return in cash sums $123,014. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,194/mo property income covering a $3,499/mo payment, not borrower’s personal income.
Single Family
Built in 2018
0.44 Acres lot
$N/A/sqft
$395 annually HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $714,900 |
| 2019-03-21 | Sold | N/A |
| 2019-03-06 | Pending sale | $449,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $11346.64 | 10.89% | $668,681 | 10.00% |
| 2023-04-11 | $10232.56 | -6.51% | $607,892 | 10.00% |
| 2022-04-11 | $10945.41 | N/A | $552,629 | 10.00% |
Listed by: Karen Vestal • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20900548
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
