3520 21st St SFargoND58104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fargo at 3520 21st St S, Fargo, ND, 58104 earns $1,358/mo cash flow from $4,735/mo rent with a $2,716/mo payment. Total monthly income totals $4,735/mo, and annual cash flow totals $16,291/yr on $182,595 capital. ROI tracks 28.98% on current figures, and rental yield reads 10.24% at a $555,000 purchase. Equity gained on principal adds $3,581/yr, and 5% annual appreciation supports $153,336 over five years. Five-year ROI reaches 151.34% and total cumulative return in cash sums $276,332. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,735/mo property income instead of your personal income.
Single Family
Built in 1988
10,672 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58104, Fargo, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,395 (100%) |
| Owner Occupied HU | 10,926 (44.8%) |
| Renter Occupied HU | 11,398 (46.7%) |
| Vacant Housing Units | 2,071 ( 8.5%) |
| Median Home Value | $384,872 |
| Average Home Value | $466,708 |
Housing Distribution
Address Breakdown
Residential
24,157
Single Family
12,616
Multi-Family
11,541
Businesses
1,114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dan Perrine • James Patrick Real Estate
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6807932