352 Surrey Hill WayRochesterNY14623
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe headline number at 352 Surrey Hill Way, Rochester, NY, 14623 in Rochester is the 1.78 coverage ratio: rent of $1,199/mo versus a $674/mo debt payment on a $149,900 property. Rental yield 9.6%. That margin is what gives Ziffy Mortgage's DSCR loan the coverage it needs for a clean, fast approval, no W-2s, no U.S. residency. Appreciation at 5%/yr projects $41,415 by year five, with $1,381/yr in equity from paydown. Total projected cumulative return: $48,911.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $(152) | $450 |
City averages based on Rochester market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,199 |
| Total Monthly Debt Service | $1,291 |
| DSCR Ratio | 0.93x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1973
4,791 sqft lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14623, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,585 (100%) |
| Owner Occupied HU | 4,888 (46.2%) |
| Renter Occupied HU | 4,860 (45.9%) |
| Vacant Housing Units | 837 ( 7.9%) |
| Median Home Value | $194,083 |
| Average Home Value | $232,219 |
Housing Distribution
Address Breakdown
Residential
9,772
Single Family
6,246
Multi-Family
3,526
Businesses
1,651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1973
4,791 sqft lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14623, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,585 (100%) |
| Owner Occupied HU | 4,888 (46.2%) |
| Renter Occupied HU | 4,860 (45.9%) |
| Vacant Housing Units | 837 ( 7.9%) |
| Median Home Value | $194,083 |
| Average Home Value | $232,219 |
Housing Distribution
Address Breakdown
Residential
9,772
Single Family
6,246
Multi-Family
3,526
Businesses
1,651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard J. Testa • Howard Hanna
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #R1677222
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2026-05-02 06:10:28 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2026 CNYIS, UNYREIS, WNYREIS. All rights reserved.