Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Byron at 352 Edgewater Dr, Byron, GA, 31008 offers $1,746/mo rent that, after a $881/mo payment, leaves $651/mo cash flow. Total monthly income is $1,746/mo, and annual cash flow is $7,806/yr on $59,670 cash. Return on cash invested measures 32.99% in year one, and rental yield stands at 11.64% at a $180,000 entry. Equity gained on principal adds $1,162/yr while 5% annual appreciation compounds into $49,731 by year five. Five-year ROI records 172.9% and total cumulative return in cash reaches $103,169. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,746/mo property income versus a $881/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1991
1.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $180,000 |
| 2018-08-27 | Sold | $100,000 |
| 2018-05-23 | Price change | $124,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-30 | $926.34 | 4.87% | $27,068 | 7.26% |
| 2022-03-30 | $883.35 | 4.56% | $25,236 | 22.96% |
| 2021-03-30 | $844.80 | -6.98% | $20,524 | -8.55% |
Listed by: Chelsea Edenfield • GILES REALTY LLC
Mls Name: CGMLS
Mls ID: #252099
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
