352 Brookhaven PlSierra VistaAZ85635
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 352 Brookhaven Pl, Sierra Vista, AZ, 85635 in Sierra Vista at $355,000, 5.78% gross yield, is a market-growth asset. Rental yield 5.78%. The $1,710/mo rent partially funds the $1,596/mo debt service; the core return is the 5%/yr price growth projected to add $98,080 over five years. Ziffy Mortgage's DSCR mortgage (1.07) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $109,253.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.8% | 6.2% |
| Monthly Cash Flow | $(388) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,710 |
| Total Monthly Debt Service | $1,957 |
| DSCR Ratio | 0.87x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
4,964 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85635, Sierra Vista, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,540 (100%) |
| Owner Occupied HU | 9,727 (55.5%) |
| Renter Occupied HU | 6,185 (35.3%) |
| Vacant Housing Units | 1,628 ( 9.3%) |
| Median Home Value | $240,052 |
| Average Home Value | $267,767 |
Housing Distribution
Address Breakdown
Residential
16,743
Single Family
13,114
Multi-Family
3,629
Businesses
1,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
4,964 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85635, Sierra Vista, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,540 (100%) |
| Owner Occupied HU | 9,727 (55.5%) |
| Renter Occupied HU | 6,185 (35.3%) |
| Vacant Housing Units | 1,628 ( 9.3%) |
| Median Home Value | $240,052 |
| Average Home Value | $267,767 |
Housing Distribution
Address Breakdown
Residential
16,743
Single Family
13,114
Multi-Family
3,629
Businesses
1,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debby Coste • Tierra Antigua Realty, LLC
Mls Name: ARMLS
Mls ID: #6975411