Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlottesville at 352 10 1/2 St NW, Charlottesville, VA, 22903 generates $3,064/mo in rent and, after a $1,835/mo payment, leaves $823/mo in cash flow. Total monthly income is $3,064/mo, and annual cash flow is $9,873/yr on $124,313 invested. Return on cash invested sits at 27.85% in year one, and rental yield is 9.8% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 145.15% and total cumulative return in cash sums $180,435. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,064/mo property income rather than buyer’s personal income.
Single Family
Built in 1920
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: YOLONDA BURGESS • YB CARES REALTY LLC CHARLOTTESVILLE
Mls Name: CAAR
Mls ID: #668206
