Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Nehalem at 35190 The Glade #94, Nehalem, OR, 97131 earns $740/mo cash flow from $2,400/mo rent with a $1,346/mo payment. Total monthly income totals $2,400/mo, and annual cash flow totals $8,880/yr on $91,163 capital. ROI tracks 29.65% on current figures, and rental yield reads 10.47% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 154.93% and total cumulative return in cash sums $141,239. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.
Single Family
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97131, Nehalem, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,146 (100%) |
| Owner Occupied HU | 1,103 (51.4%) |
| Renter Occupied HU | 310 (14.4%) |
| Vacant Housing Units | 733 (34.2%) |
| Median Home Value | $499,819 |
| Average Home Value | $567,493 |
Residential
1,098
Single Family
1,092
Multi-Family
6
Businesses
74
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jackie Weber • Windermere Realty Trust
Mls Name: Tillamook County BOR
Mls ID: #25-197
Disclaimer: Copyright Tillamook County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
