3519 San Clemente DrMelissaTX75454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Melissa at 3519 San Clemente Dr, Melissa, TX, 75454 priced at $631,865 pairs $3,390/mo rent with after a $3,093/mo payment. Total monthly income equals $3,390/mo. Return on cash invested is 13.45% in year one, and rental yield stands at 6.44% on a $631,865 basis. Equity gained on principal adds $4,077/yr, and 5% annual appreciation accumulates to $174,573 by year five. Five-year ROI measures 69.48% and total cumulative return in cash reaches $144,428. For financing, Ziffy Mortgage’s DSCR program evaluates $3,390/mo property income against a $3,093/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,898 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75454, Melissa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,378 (100%) |
| Owner Occupied HU | 7,662 (81.7%) |
| Renter Occupied HU | 1,094 (11.7%) |
| Vacant Housing Units | 622 ( 6.6%) |
| Median Home Value | $562,846 |
| Average Home Value | $591,690 |
Housing Distribution
Address Breakdown
Residential
7,880
Single Family
7,524
Multi-Family
356
Businesses
319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bobbie Alexander • Alexander Properties - Dallas
Mls Name: NTREIS
Mls ID: #20953311
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.