3518 Tearose Dr, Hudsonville, MI, 49426 | $287/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2048 sft

Ashton Plan, Ravines at Inwood, Rockford, MI, 49341

3 Bed
3 Bath
2326 sft

13497 Hidden Creek Ct, Grand Haven, MI, 49417

4 Bed
3 Bath
2089 sft

152nd Avenue Silver Fir Dr #GLOKJL, Holland, MI, 49424

4 Bed
3 Bath
2493 sft

6114 Kingsbury Ct, Allendale, MI, 49401

Nearby investment properties with comparable prices

3 Bed
3 Bath
1805 sft

Elements 1800 Plan, Thornapple Farms, Caledonia, MI, 49316

Currently Rented+ 1 more

3 Bed
1 Bath
1300 sft

251 Page St NE, Grand Rapids, MI, 49505

4 Bed
3 Bath
2300 sft

Warbler Dr #LLJT4D, Caledonia, MI, 49316

3 Bed
3 Bath
2089 sft

Elements 2090 Plan, Thornapple Farms, Caledonia, MI, 49316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hudsonville at 3518 Tearose Dr, Hudsonville, MI, 49426 listed at $525,000 pairs $3,749/mo rent with a $2,570/mo payment to leave $287/mo cash flow. Total monthly income runs $3,749/mo, and annual cash flow reaches $3,438/yr on $172,725 cash to close. Return on cash invested measures 22.05% in year one, and rental yield registers 8.57% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 114.84% and total cumulative return in cash totals $198,357. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,749/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2005

0.36 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49426, Hudsonville, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,184 (100%)
Owner Occupied HU	13,407 (88.3%)
Renter Occupied HU	1,571 (10.3%)
Vacant Housing Units	206 ( 1.4%)
Median Home Value	$374,503
Average Home Value	$404,181