3517 Grayson DrBurlingtonND58722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Burlington at 3517 Grayson Dr, Burlington, ND, 58722 generates $3,418/mo in rent and, after a $2,643/mo payment, leaves $132/mo in cash flow. Total monthly income is $3,418/mo, and annual cash flow is $1,579/yr on $177,627 invested. Return on cash invested sits at 20.95% in year one, and rental yield is 7.6% on a $539,900 entry. Equity gained on principal adds $3,484/yr, while 5% annual appreciation builds toward $149,164 over five years. Five-year ROI reaches 108.26% and total cumulative return in cash sums $192,295. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,418/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
1.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58722, Burlington, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 780 (100%) |
| Owner Occupied HU | 525 (67.3%) |
| Renter Occupied HU | 163 (20.9%) |
| Vacant Housing Units | 92 (11.8%) |
| Median Home Value | $237,987 |
| Average Home Value | $300,148 |
Housing Distribution
Address Breakdown
Residential
631
Single Family
585
Multi-Family
46
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SAMMY HERSLIP • BROKERS 12, INC.
Mls Name: Minot MLS
Mls ID: #251809