3517 Clearbrook Dr, Fort Worth, TX, 76123 | $351/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3517 Clearbrook Dr, Fort Worth, TX, 76123 | $351/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

The Oleander Plan, Tesoro at Chisholm Trail Ranch

3 Bed
2 Bath
1833 sft

The Oleander Plan, Tesoro at Chisholm Trail Ranch, Crowley, TX, 76036

5 Bed
4 Bath
3557 sft

Rose III Plan, Godley Ranch, Godley, TX, 76044

4 Bed
3 Bath
2519 sft

605 Stoneridge Ct, Cleburne, TX, 76033

4 Bed
2 Bath
2328 sft

8500 Auburn Ct, Granbury, TX, 76049

Nearby investment properties with comparable prices

4 Bed
3 Bath
2644 sft

4313 Leeds Dr, Fort Worth, TX, 76109

4 Bed
3 Bath
2465 sft

4508 Rush River Trl, Fort Worth, TX, 76123

3 Bed
2 Bath
1905 sft

11500 Kenny Dr, Fort Worth, TX, 76244

4 Bed
3 Bath
2206 sft

10105 Wyseby Rd, Crowley, TX, 76036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at 3517 Clearbrook Dr, Fort Worth, TX, 76123 generates $2,840/mo in rent and, after a $1,713/mo payment, leaves $351/mo in cash flow. Total monthly income is $2,840/mo, and annual cash flow is $4,214/yr on $116,025 invested. Return on cash invested sits at 23.54% in year one, and rental yield is 9.74% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 123.55% and total cumulative return in cash sums $143,354. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,840/mo property income rather than buyer’s personal income.

Single Family

Built in 1995

5,998 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully renovated, two story home in a lovely neighborhood. The impressive foyer welcomes you into the home and leads you to the formal dining room. The large living room has a fireplace and picture windows. The kitchen has been updated to include newly painted cabinets and quarts countertops. There is a separate utility room and a half bath, both are conveniently located off the kitchen. The downstairs primary suite has been updated with new tile, a double-vanity with quarts countertops, and new shower glass. There is a walk-in closet for ample storage. Upstairs there is a large bonus space that would make a wonderful play or media area. Three nicely sized bedroom share a bathroom, which has been renovated with the new tile and a double vanity with quarts countertops. The house backs up to a greenspace that gives you additional privacy and views of nature.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,000 (100%)
Owner Occupied HU	11,766 (73.5%)
Renter Occupied HU	3,326 (20.8%)
Vacant Housing Units	908 ( 5.7%)
Median Home Value	$342,641
Average Home Value	$373,292