35164 Bergamot CvFallbrookCA92028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fallbrook at 35164 Bergamot Cv, Fallbrook, CA, 92028 listed at $890,000 pairs $7,848/mo rent with a $4,356/mo payment to leave $2,342/mo cash flow. Total monthly income runs $7,848/mo, and annual cash flow reaches $28,109/yr on $292,810 cash to close. Return on cash invested measures 29.66% in year one, and rental yield registers 10.58% at a $890,000 basis. Equity gained on principal adds $5,743/yr, and annual property appreciation at 5% supports $245,891 by year five. Five-year ROI tracks 155.1% and total cumulative return in cash totals $454,144. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,848/mo property income relative to a $4,356/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
4,890 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92028, Fallbrook, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,960 (100%) |
| Owner Occupied HU | 13,007 (68.6%) |
| Renter Occupied HU | 4,967 (26.2%) |
| Vacant Housing Units | 986 ( 5.2%) |
| Median Home Value | $873,069 |
| Average Home Value | $950,504 |
Housing Distribution
Address Breakdown
Residential
18,715
Single Family
16,522
Multi-Family
2,193
Businesses
798
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victor Leon • Keller Williams OC Coastal Realty
Mls Name: CRMLS
Mls ID: #OC25214616