3516 Lawndale Ave, Fort Worth, TX, 76133 | 7.84% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1603 sft

3104 Binyon St, Fort Worth, TX, 76133

2 Bed
2 Bath
1477 sft

5805 Circular Dr, North Richland Hills, TX, 76117

3 Bed
2 Bath
1816 sft

10101 Newtown Dr, Crowley, TX, 76036

3 Bed
1 Bath
1322 sft

802 E Dallas St, Mansfield, TX, 76063

Nearby investment properties with comparable prices

3 Bed
2 Bath
1659 sft

6652 Denim Dr, Crowley, TX, 76036

3 Bed
2 Bath
1801 sft

2904 Titan Springs Dr, Fort Worth, TX, 76179

3 Bed
2 Bath
1659 sft

6620 Coyote Valley Trl, Crowley, TX, 76036

3 Bed
2 Bath
1516 sft

920 Propeller Pkwy, Fort Worth, TX, 76131

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,548/mo, and a $1,909/mo payment. Purchase price stands at $390,000, and rental yield measures 7.84% with $2,548/mo rent. Return on cash invested shows 17.82% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 92.83% and total cumulative return in cash records $120,020. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,548/mo property income covering a $1,909/mo payment rather than investor’s personal income.

Single Family

Built in 1971

0.26 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,225 (100%)
Owner Occupied HU	11,543 (57.1%)
Renter Occupied HU	7,862 (38.9%)
Vacant Housing Units	820 ( 4.1%)
Median Home Value	$269,842
Average Home Value	$289,873