3516 Las Vegas DrOceansideCA92054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oceanside at 3516 Las Vegas Dr, Oceanside, CA, 92054 generates $6,850/mo in rent and, after a $4,650/mo payment, leaves $973/mo in cash flow. Total monthly income is $6,850/mo, and annual cash flow is $11,675/yr on $312,550 invested. Return on cash invested sits at 23.8% in year one, and rental yield is 8.65% on a $950,000 entry. Equity gained on principal adds $6,130/yr, while 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 123.64% and total cumulative return in cash sums $386,450. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,850/mo property income rather than buyer’s personal income.
Single Family
Built in 1963
0.17 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92054, Oceanside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,527 (100%) |
| Owner Occupied HU | 6,354 (34.3%) |
| Renter Occupied HU | 9,312 (50.3%) |
| Vacant Housing Units | 2,861 (15.4%) |
| Median Home Value | $945,467 |
| Average Home Value | $1,045,752 |
Housing Distribution
Address Breakdown
Residential
16,821
Single Family
11,982
Multi-Family
4,839
Businesses
1,482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kat Stainbrook • ERA Ranch & Sea Realty
Mls Name: CRMLS
Mls ID: #NDP2509333