3513 W 39th StTulsaOK74107
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 3513 W 39th St, Tulsa, OK, 74107 in Tulsa deserves attention. This $110,000 property earns $1,226/mo in rent, a 13.38% gross yield, and nets $517/mo after the $495/mo payment. DSCR 2.48 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $30,391 compounds alongside $1,013/yr in yearly equity build, for a total cumulative return of $75,049.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.4% | 7.2% |
| Monthly Cash Flow | $517 | $450 |
City averages based on Tulsa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,226 |
| Total Monthly Debt Service | $666 |
| DSCR Ratio | 1.84x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1947
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74107, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,996 (100%) |
| Owner Occupied HU | 3,902 (43.4%) |
| Renter Occupied HU | 4,276 (47.5%) |
| Vacant Housing Units | 818 ( 9.1%) |
| Median Home Value | $180,344 |
| Average Home Value | $240,766 |
Housing Distribution
Address Breakdown
Residential
7,990
Single Family
6,910
Multi-Family
1,080
Businesses
650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1947
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74107, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,996 (100%) |
| Owner Occupied HU | 3,902 (43.4%) |
| Renter Occupied HU | 4,276 (47.5%) |
| Vacant Housing Units | 818 ( 9.1%) |
| Median Home Value | $180,344 |
| Average Home Value | $240,766 |
Housing Distribution
Address Breakdown
Residential
7,990
Single Family
6,910
Multi-Family
1,080
Businesses
650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thang Suan Khai • Henry Hinds Realty, LLC
Mls Name: MLS Technology, Inc.
Mls Provider:
Mls ID: #2518772
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.