3513 Perrins Hill WayPrince GeorgeVA23875
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prince George at 3513 Perrins Hill Way, Prince George, VA, 23875 offers a 7.42% rental yield on a $329,990 purchase with $2,040/mo rent. Total monthly income registers $2,040/mo, and a $1,615/mo payment leaves $68/mo available for distribution. Annual cash flow reaches $810/yr on $109,392 to close, and return on cash invested stands at 20.65% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,170 over five years. Portfolio math shows five-year ROI at 106.55% and total cumulative return in cash at $116,551. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,040/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23875, Prince George, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,093 (100%) |
| Owner Occupied HU | 3,408 (66.9%) |
| Renter Occupied HU | 1,358 (26.7%) |
| Vacant Housing Units | 327 ( 6.4%) |
| Median Home Value | $290,744 |
| Average Home Value | $331,130 |
Housing Distribution
Address Breakdown
Residential
5,043
Single Family
4,441
Multi-Family
602
Businesses
452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Clark • D R Horton Realty of Virginia,
Mls Name: CVRMLS
Mls ID: #2532223