3513 Dothan DrModestoCA95357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Modesto at 3513 Dothan Dr, Modesto, CA, 95357 generates $3,097/mo in rent and, after a $2,423/mo payment, leaves $35/mo in cash flow. Total monthly income is $3,097/mo, and annual cash flow is $415/yr on $164,093 invested. Return on cash invested sits at 20.16% in year one, and rental yield is 7.51% on a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 104.2% and total cumulative return in cash sums $170,986. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,097/mo property income rather than buyer’s personal income.
Single Family
Built in 1994
5,950 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95357, Modesto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,127 (100%) |
| Owner Occupied HU | 2,835 (68.7%) |
| Renter Occupied HU | 1,171 (28.4%) |
| Vacant Housing Units | 121 ( 2.9%) |
| Median Home Value | $521,319 |
| Average Home Value | $549,821 |
Housing Distribution
Address Breakdown
Residential
4,048
Single Family
4,048
Multi-Family
0
Businesses
620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Bagley • eXp Realty of California Inc.
Mls Name: MetroList Services of CA
Mls ID: #225136992