3513 Boynton Rd, Cleveland Heights, OH, 44121 | $185/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

4 Bed
2 Bath
1426 sft

3191 W 43rd St, Cleveland, OH, 44109

3 Bed
2 Bath
1680 sft

3203 Hetzel Dr, Parma, OH, 44134

3 Bed
2 Bath
1838 sft

4092 Charlton Rd, South Euclid, OH, 44121

3 Bed
1 Bath
1171 sft

5515 Charles Ave, Parma, OH, 44129

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

3 Bed
1 Bath
1482 sft

6358 Southgrove Rd, Mentor, OH, 44060

2 Bed
1 Bath
1665 sft

1788 Clague Rd, Westlake, OH, 44145

3 Bed
1 Bath
1287 sft

6999 Beresford Ave, Parma Heights, OH, 44130

3 Bed
2 Bath
1574 sft

1844 Ridgeview Dr, Wickliffe, OH, 44092

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleveland Heights at 3513 Boynton Rd, Cleveland Heights, OH, 44121 generates $1,980/mo in rent and, after a $1,336/mo payment, leaves $185/mo in cash flow. Total monthly income is $1,980/mo, and annual cash flow is $2,215/yr on $90,466 invested. Return on cash invested sits at 22.36% in year one, and rental yield is 8.71% on a $272,900 entry. Equity gained on principal adds $1,761/yr, while 5% annual appreciation builds toward $75,397 over five years. Five-year ROI reaches 116.49% and total cumulative return in cash sums $105,384. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,980/mo property income rather than buyer’s personal income.

Single Family

Built in 1941

4,791 sqft lot

$N/A/sqft

No HOA