3513 Admiral DrNorth CharlestonSC29405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Charleston at 3513 Admiral Dr, North Charleston, SC, 29405 uses $132,434 cash to close to unlock $6,830/yr annual cash flow and $569/mo monthly cash flow. Total monthly income runs $2,947/mo, and a $1,955/mo payment keeps the spread at $569/mo. Purchase price stands at $399,500, and rental yield measures 8.85% with $2,947/mo rent. Return on cash invested shows 25.07% in year one, and 5% annual appreciation builds toward $110,374 over five years. Five-year ROI reaches 130.21% and total cumulative return in cash records $172,443. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,947/mo property income covering a $1,955/mo payment rather than investor’s personal income.
Single Family
Built in 1939
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29405, North Charleston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,837 (100%) |
| Owner Occupied HU | 5,520 (39.9%) |
| Renter Occupied HU | 6,429 (46.5%) |
| Vacant Housing Units | 1,888 (13.6%) |
| Median Home Value | $338,105 |
| Average Home Value | $374,748 |
Housing Distribution
Address Breakdown
Residential
11,884
Single Family
11,116
Multi-Family
768
Businesses
1,709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • SERHANT
Mls Name: CTMLS
Mls ID: #25021377