35127 Danny DrZephyrhillsFL33541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zephyrhills at 35127 Danny Dr, Zephyrhills, FL, 33541 generates $1,066/mo in rent and, after a $577/mo payment, leaves $152/mo in cash flow. Total monthly income is $1,066/mo, and annual cash flow is $1,824/yr on $39,084 invested. Return on cash invested sits at 24.57% in year one, and rental yield is 10.85% on a $117,900 entry. Equity gained on principal adds $761/yr, while 5% annual appreciation builds toward $32,574 over five years. Five-year ROI reaches 129.89% and total cumulative return in cash sums $50,768. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,066/mo property income rather than buyer’s personal income.
Manufactured
Built in 1990
2,948 sqft lot
$N/A/sqft
$120 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33541, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,243 (100%) |
| Owner Occupied HU | 10,776 (66.3%) |
| Renter Occupied HU | 2,083 (12.8%) |
| Vacant Housing Units | 3,384 (20.8%) |
| Median Home Value | $242,315 |
| Average Home Value | $271,459 |
Housing Distribution
Address Breakdown
Residential
13,965
Single Family
10,880
Multi-Family
3,085
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelley Kreider • COLDWELL BANKER AQUATERRA REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8325749
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511