Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lafayette at 3512 Round Rock Cir, Lafayette, IN, 47909 generates $2,041/mo in rent and, after a $1,542/mo payment, leaves $150/mo in cash flow. Total monthly income is $2,041/mo, and annual cash flow is $1,798/yr on $104,423 invested. Return on cash invested sits at 21.63% in year one, and rental yield is 7.78% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 111.82% and total cumulative return in cash sums $116,765. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,041/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47909, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,777 (100%) |
| Owner Occupied HU | 11,637 (62.0%) |
| Renter Occupied HU | 5,952 (31.7%) |
| Vacant Housing Units | 1,188 ( 6.3%) |
| Median Home Value | $237,746 |
| Average Home Value | $278,258 |
Residential
18,114
Single Family
16,603
Multi-Family
1,511
Businesses
463
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listed for sale | $315,000 |
| 2004-09-03 | Sold | $165,500 |
| 2000-07-28 | Sold | $164,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $2549.16 | 33.74% | $277,200 | 10.13% |
| 2023-06-25 | $1906.00 | 5.54% | $251,700 | 31.64% |
| 2022-06-25 | $1806.00 | 8.66% | $191,200 | 5.52% |
What's Special
Pull Down Stairs,Storage
Listed by: Angela Rohrabaugh • BerkshireHathaway HS IN Realty
Mls Name: IRMLS
Mls Provider:
Mls ID: #202524012
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
