35115 Snake Hill RdMiddleburgVA20117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middleburg at 35115 Snake Hill Rd, Middleburg, VA, 20117 generates $4,376/mo in rent and, after a $3,280/mo payment, leaves $370/mo in cash flow. Total monthly income is $4,376/mo, and annual cash flow is $4,439/yr on $220,496 invested. Return on cash invested sits at 22.07% in year one, and rental yield is 7.84% on a $670,200 entry. Equity gained on principal adds $4,325/yr, while 5% annual appreciation builds toward $185,164 over five years. Five-year ROI reaches 114.13% and total cumulative return in cash sums $251,660. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,376/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20117, Middleburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,513 (100%) |
| Owner Occupied HU | 922 (60.9%) |
| Renter Occupied HU | 359 (23.7%) |
| Vacant Housing Units | 232 (15.3%) |
| Median Home Value | $1,084,586 |
| Average Home Value | $1,234,829 |
Housing Distribution
Address Breakdown
Residential
1,100
Single Family
1,080
Multi-Family
20
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Stein • Tranzon Key
Mls Name: My State MLS
Mls ID: #11509846