Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3511 Arbor St, Houston, TX, 77004 earns $13/mo cash flow from $2,714/mo rent with a $1,859/mo payment. Total monthly income totals $2,714/mo, and annual cash flow totals $155/yr on $125,937 capital. ROI tracks 20.03% on current figures, and rental yield reads 8.57% at a $379,900 purchase. Equity gained on principal adds $2,451/yr, and 5% annual appreciation supports $104,959 over five years. Five-year ROI reaches 104.69% and total cumulative return in cash sums $131,849. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,714/mo property income instead of your personal income.
Single Family
Built in 1954
8,581 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77004, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,427 (100%) |
| Owner Occupied HU | 5,165 (26.6%) |
| Renter Occupied HU | 10,836 (55.8%) |
| Vacant Housing Units | 3,426 (17.6%) |
| Median Home Value | $411,742 |
| Average Home Value | $446,849 |
Residential
17,148
Single Family
10,181
Multi-Family
6,967
Businesses
1,153
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gerald Womack • Womack Development & Investment Realtors
Mls Name: HAR
Mls ID: #84993409
