35101 34th Avenue EEatonvilleWA98328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eatonville at 35101 34th Avenue E, Eatonville, WA, 98328 generates $3,284/mo in rent and, after a $2,178/mo payment, leaves $609/mo in cash flow. Total monthly income is $3,284/mo, and annual cash flow is $7,310/yr on $147,484 invested. Return on cash invested sits at 24.87% in year one, and rental yield is 8.86% on a $444,900 entry. Equity gained on principal adds $2,871/yr, while 5% annual appreciation builds toward $122,918 over five years. Five-year ROI reaches 129.21% and total cumulative return in cash sums $190,561. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,284/mo property income rather than buyer’s personal income.
Manufactured
Built in 1983
1.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98328, Eatonville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,317 (100%) |
| Owner Occupied HU | 3,274 (75.8%) |
| Renter Occupied HU | 677 (15.7%) |
| Vacant Housing Units | 366 ( 8.5%) |
| Median Home Value | $653,147 |
| Average Home Value | $733,267 |
Housing Distribution
Address Breakdown
Residential
3,210
Single Family
3,210
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Smiles Pierce • Pierce Properties
Mls Name: NWMLS
Mls ID: #2461320