3510 W Tapps Drive E, Lake Tapps, WA, 98391 | $280/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1530 sft

7225 E G Street, Tacoma, WA, 98404

3 Bed
2 Bath
1694 sft

2218 143rd Street Ct S, Spanaway, WA, 98387

3 Bed
2 Bath
2284 sft

27805 Hinkleman Road, Buckley, WA, 98321

4 Bed
2 Bath
1402 sft

1023 S 88th Street, Tacoma, WA, 98444

Nearby investment properties with comparable prices

3 Bed
2 Bath
1478 sft

6027 S Verde Street, Tacoma, WA, 98409

3 Bed
3 Bath
1580 sft

8613 158th Street Ct E, Puyallup, WA, 98375

3 Bed
3 Bath
1524 sft

20211 86th Avenue Ct E, Spanaway, WA, 98387

3 Bed
3 Bath
1717 sft

17834 72nd Ave E, Puyallup, WA, 98375

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Tapps at 3510 W Tapps Drive E, Lake Tapps, WA, 98391 earns $280/mo cash flow from $3,767/mo rent with a $2,839/mo payment. Total monthly income totals $3,767/mo, and annual cash flow totals $3,364/yr on $190,818 capital. ROI tracks 21.82% on current figures, and rental yield reads 7.79% at a $579,995 purchase. Equity gained on principal adds $3,743/yr, and 5% annual appreciation supports $160,242 over five years. Five-year ROI reaches 112.85% and total cumulative return in cash sums $215,347. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,767/mo property income instead of your personal income.

Single Family

Built in 1978

0.39 Acres lot

$N/A/sqft

No HOA